Financial Information
Statements of Cash Flows
(Unit:millions of yen)
2023/10 | 2024/10 | |
Cash flows from operating activities | ||
Profit before income taxes | 2,210 | 4,339 |
Depreciation | 8,837 | 10,532 |
Impairment losses | 590 | 1,748 |
Interest income | -283 | -566 |
Interest expenses | 272 | 367 |
Decrease (increase) in inventories | -91 | -502 |
Decrease (increase) in trade receivables | -499 | -532 |
Increase (decrease) in trade payables | 408 | 1,115 |
Increase (decrease) in accrued consumption taxes | 662 | 187 |
Other, net | 2,115 | 2,903 |
Subtotal | 14,223 | 19,592 |
Interest received | 243 | 527 |
Interest paid | -272 | -367 |
Income taxes paid | -465 | -1,389 |
Net cash provided by (used in) operating activities | 13,727 | 18,363 |
Cash flows from investing activities | ||
Purchase of securities | -1,287 | -527 |
Proceeds from redemption of securities | 103 | 1,809 |
Purchase of property, plant and equipment | -11,771 | -10,286 |
Purchase of intangible assets | -543 | -297 |
Loan advances | -603 | -621 |
Payments of guarantee deposits | -345 | -351 |
Proceeds from refund of guarantee deposits | 98 | 48 |
Other, net | -195 | -119 |
Net cash provided by (used in) investing activities | -14,544 | -10,346 |
Cash flows from financing activities | ||
Net increase (decrease) in short-term borrowings | 895 | 235 |
Repayments of lease liabilities | -3,384 | -3,725 |
Purchase of treasury shares | - | -0 |
Dividends paid | -793 | -796 |
Dividends paid to non-controlling interests | -105 | -109 |
Proceeds from exercise of employee share options | 311 | 388 |
Income from capital increase of consolidated subsidiaries | 8,572 | - |
Net cash provided by (used in) financing activities | 5,495 | -4,008 |
Effect of exchange rate change on cash and cash equivalents | 858 | 94 |
Net increase (decrease) in cash and cash equivalents | 5,537 | 4,103 |
Cash and cash equivalents at beginning of period | 13,169 | 18,940 |
Increase in cash and cash equivalents resulting from inclusion of subsidiaries in consolidation | 233 | - |
Cash and cash equivalents at end of period | 18,940 | 23,043 |