Financial Information
Balance Sheets
(Unit:millions of yen)
2022/10 | 2023/10 | |
Assets | ||
Current assets | ||
Cash and deposits | 13,169 | 18,940 |
Accounts receivable - trade | 4,642 | 5,162 |
Securities | - | 1,248 |
Raw materials and supplies | 2,410 | 2,522 |
Other | 2,895 | 2,887 |
Total current assets | 23,118 | 30,761 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures | 56,315 | 63,836 |
Accumulated depreciation | -24,140 | -27,091 |
Buildings and structures, net | 32,175 | 36,744 |
Machinery, equipment and vehicles | 7,558 | 8,543 |
Accumulated depreciation | -4,933 | -5,521 |
Machinery, equipment and vehicles, net | 2,624 | 3,021 |
Land | 5,240 | 5,205 |
Leased assets | 11,089 | 11,485 |
Accumulated depreciation | -4,921 | -5,703 |
Leased assets, net | 6,168 | 5,781 |
Right of use assets | 24,694 | 31,625 |
Accumulated depreciation | -4,003 | -5,858 |
Right of use assets, net | 20,690 | 25,766 |
Other | ||
Other, net | 5,369 | 7,872 |
Total property, plant and equipment | 72,269 | 84,392 |
Intangible assets | ||
Leased assets | 289 | 273 |
Other | 961 | 1,298 |
Total intangible assets | 1,251 | 1,572 |
Investments and other assets | ||
Long-term loans receivable | 4,687 | 4,925 |
Deferred tax assets | 327 | 516 |
Guarantee deposits | 6,710 | 7,000 |
Other | 1,254 | 950 |
Total investments and other assets | 12,982 | 13,393 |
Total non-current assets | 86,503 | 99,357 |
Total assets | 109,621 | 130,119 |
Liabilities | ||
Current liabilities | ||
Accounts payable - trade | 6,609 | 7,065 |
Short-term borrowings | - | 927 |
Lease liabilities | 4,316 | 4,843 |
Accounts payable - other | 7,566 | 8,013 |
Income taxes payable | 587 | 1,099 |
Other | 3,482 | 4,222 |
Total current liabilities | 22,561 | 26,171 |
Non-current liabilities | ||
Lease liabilities | 24,196 | 29,230 |
Asset retirement obligations | 2,731 | 2,968 |
Other | 1,164 | 1,183 |
Total non-current liabilities | 28,092 | 33,382 |
Total liabilities | 50,654 | 59,553 |
Net assets | ||
Shareholders' equity | ||
Share capital | 2,005 | 2,005 |
Capital surplus | 7,814 | 10,900 |
Retained earnings | 40,265 | 40,294 |
Treasury shares | -2,020 | -2,003 |
Total shareholders' equity | 48,064 | 51,197 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | - | 2 |
Foreign currency translation adjustment | 2,193 | 2,986 |
Total accumulated other comprehensive income | 2,193 | 2,989 |
Share acquisition rights | 787 | 1,354 |
Non-controlling interests | 7,921 | 15,024 |
Total net assets | 58,967 | 70,566 |
Total liabilities and net assets | 109,621 | 130,119 |